The State of the 2011 Colorado Rockies: Pre-Free Agency
With the World Series recently completed, it's that time of year again baseball fans -- hot stove season. That means that it is time for another State of the Rockies offseason series! To begin, let's go over the 2010 portion of the offseason calendar briefly (I'll write about 2011 and salary arbitration when it comes closer).
The clock for Colorado and the rest of MLB started ticking when the Fall Classic concluded on Monday, as teams have until today to pick up option years and until November 7th to exclusively negotiate with their prospective free agents. November 23rd is the last day for teams to offer salary arbitration to free agents (in Colorado's case, Jorge De La Rosa) in order to preserve their right to draft-pick compensation. The free agents then have until November 30th to accept those arbitration offers.
For players who have less than six years of MLB service time and fail to qualify for free agency (like Clint Barmes), their teams control their rights, but must tender the player a contract offer or salary arbitration, by December 2nd--with the player needing to make a decision by the Winter Meetings (held December 6-9) so that teams will have some idea as to where the market stands. At the end of the Winter Meetings, teams that haven't filled up their 40 man rosters at the contract tender deadline will be able to participate in the Rule 5 draft.
For more information on the offseason calendar, check out WolfMarauder's articles on free agency declaration and the offseason meetings. In addition, to learn a little bit more about some of the topics I'll be touching on in this series, please check out the following sessions of my MLB Transaction series of Purple Row Academy:
Now that you understand a little better the timeline that Dan O'Dowd and the Rockies are working with, I'll break down the Rockies' contract situations extensively (and I do mean extensively) after the jump.
Before I begin, let me first note that this analysis will be limited to what I can project the 25 man roster to be, since I'm forecasting the 2011 Opening Day Payroll (which only includes the active roster and DL). For most of the players not on the 25 man roster but who are on the 40 man (like Matt Daley), they will be paid the prorated minimum should they make the Show and considerably less in the minor leagues. Since I can't predict who the Rockies will be able to sign in free agency or acquire through a trade, this roster includes only players under team control.
In addition, MLB service time numbers are educated guesses based on WM's great Project Libra transaction list. Contract numbers are from the fantastic Cot's Contracts as well as my work last year.
What the Rockies Already Owe in 2011
This category is for money that the Rockies have already committed to the 2011 roster. Note that this only includes players who are under contract with the Rockies (not just under team control), giving management concrete salary obligations to work around.
This means that I assume that the Rockies decline every club option (only Olivo at this point). Per email correspondence with the Denver Post's Troy Renck, the Rockies are not responsible for the $500k buyout of Brad Hawpe and are responsible for only $125k of Octavio Dotel's $250k buyout.
For each player I'll give their name, approximate ML service time, 2011 salary, and minimum future salary obligations. Buyouts are denoted by italics.
UPDATE: The chart now takes into account that due to the Olivo trade the Rockies are no longer responsible for his buyout and have $500k more of payroll flexibility.
| Player Name | Service Time | 2011 Salary | Additional Min. Obligation | Years After 2011 |
| Todd Helton | 13.059 | $10,600,000 | $9,900,000 | 2 |
| Aaron Cook | 8.02 | $9,250,000 | $500,000 | 0 |
| Huston Street | 6 | $7,300,000 | $8,000,000 | 1 |
| Troy Tulowitzki | 4.033 | $5,500,000 | $20,250,000 | 2 |
| Rafael Betancourt | 7.079 | $3,775,000 | $0 | 0 |
| Manuel Corpas | 4.076 | $3,500,000 | $250,000 | 0 |
| Ubaldo Jimenez | 3.087 | $2,800,000 | $5,200,000 | 1 |
| Chris Iannetta | 4 | $2,550,000 | $3,800,000 | 1 |
| Ryan Spilborghs | 4.082 | $1,925,000 | $0 | 0 |
| Brad Hawpe | 6.054 | $500,000 | $0 | 0 |
| Octavio Dotel | 11.113 | $125,000 | $0 | 0 |
| $47,825,000 | $47,900,000 |
A few things to note about the above chart. One, though I have Spilborghs down as having no minimum obligation after 2011, he will still be under team control after his contract runs out this year and thus will be arbitration-eligible. The Rockies have the option of not tendering him a contract, so technically there is no obligation for the team to pay Spilborghs beyond 2011.
Two, in last year's articles I prorated out Aaron Cook's $2.5 million signing bonus over the three years of his contract (adding $833k to each year's salary). It makes more sense to me just to assume he received the entire balance of that signing bonus in the first year of the contract (which is what Tracy Ringolsby among others do) and go forward like that. Therefore, where last year I projected his salary for 2011 to be $10.083 million, this year I have his contract as the base $9.25 million amount.
Three, Todd Helton will be paid $13.1 million from 2014-2013 (in $1.31 million increments), which I did not include here because I'm only looking through 2014 at this point.
Finally, the additional minimum obligation numbers for Street ($500k), Tulowitzki ($2M), Jimenez ($1M), and Iannetta ($250k) include buyouts but are not in italics because the bulk of those obligations are for playing. In addition, many of these contracts include incentives and bonuses, but they will be paid at the end of the year and therefore won't be figured into these projections.
In conclusion, this chart shows that the Rockies, even if they do not re-sign Olivo, have committed almost $48 million to only eight players on the 2011 roster (since Corpas won't be contributing). And these are only the players who the Rockies know how much they have to pay.
Arbitration-Eligible Players
The next step down from players under contract are those who aren't free agency eligible but who are eligible for salary arbitration. The Rockies have only five potential salary arbitration cases on their hands with players that have between three and six years of ML service time: Clint Barmes, Matt Belisle, Manny Delcarmen, Jason Hammel, and Ian Stewart. Stewart is the Rockies' only Super Two arb-eligible player (Hammel was last year).
I think that it's safe to assume that Barmes will not be tendered a contract and therefore won't be entering arbitration with the Rockies (though he could be brought back as a free agent for less money), so I'm projecting only four arbitration raises for the 2011 roster. This is much better than the nine potential arbitration eligibles (not counting obvious non-tenders like Atkins) that the Rockies had going into 2010.
Calculating potential salaries for these players is quite tricky. In 2010 the Rockies gave multi-year deals to Iannetta, Spilborghs, and Street (average raise 218%) and one year deals to six others (average raise 107%). In total, to the nine players Colorado gave raises of almost $12 million over their 2009 salaries (average 144% raise). Of course, those numbers need to be put into the proper context and categories.
Three out of nine, as I wrote above, were given multi-year contracts, all in either their final arb year (Street) or first (Iannetta, Spilborghs). I could see both Belisle (final arb year), Hammel (two solid years in a row), and even Stewart (first arb year, high reward potential because of his high ceiling) falling into this category but I won't project them as such right now. I'm going to assume that each of these players signs a one-year contract until I know more. Of the three, Belisle is the most likely to sign for multiple years (2 years, $6 million would be my guess).
Three of the nine (Taylor Buchholz, Belisle, Randy Flores) were essentially given the same salary as they had been given last year. Of the four arbitration players, I see Delcarmen in this situation, so we'll chalk him down for a tiny raise from 2010.
Three of the nine (Street, Jorge De La Rosa, and Hammel) had outstanding years in 2009 and were richly rewarded in 2010 with big raises. Both Belisle and Hammel fit into this category for 2011--I'm projecting big raises for both.
In addition, I'm projecting a big raise percentage-wise for Stewart because it is his first arbitration year, when MLB players stop making peanuts and s. Last offseason Rockies first year arb-eligibles got an average raise of 315%, so expect Stewart to get a nice pay bump. Basically, when projecting arbitration raises for the Rockies I did so based on some past history--giving higher % raises to players with a lower starting salary and to those who had performed in a starting role.
Looking at the raises more analytically, the rule of thumb when predicting arb raises is that the player will be paid in his three arbitration years 40%, 60%, and 80% of what he's worth on the open market. The easiest way of projecting a player's worth on the open market is to use his 2010 Fangraphs WAR total (with some leeway for your own projections of the player's 2011) and coming up with a valuation based on that. I certainly take this method into account when evaluating this raises, but by no means is it my only method.
Without further ado, here is my projection for these players' 2011 salaries:
| Player Name | ML Service Time | 2010 Salary | 2011 Salary | Diff. from 2010 |
| Jason Hammel | 3.153 | $1,900,000 | $5,400,000 | 184% |
| Matt Belisle | 5.02 | $850,000 | $3,200,000 | 276% |
| Ian Stewart | 2.154 | $406,000 | $2,250,000 | 454% |
| Manny Delcarmen | 4.133 | $905,000 | $1,000,000 | 10% |
| Total | $4,061,000 | $11,850,000 | 231% |
Note that the bottom right number is average difference per player, not total difference from 2010 to 2011.
This chart tells us that based on career performance and function (weighted more heavily toward 2009), the Rockies will probably pay these four players in the neighborhood of $12 million--about $8 million more than they were paid in 2010. The projected average arbitration salary increases is 231% due to the caliber of Rockies players that are up for arbitration and are only slightly above where I see the MLB average ending up--meaning that my estimated raises, shocking in their size as they may seem, may even be on the low side.
This is especially the case for Stewart. If you project Stewart as being at least a league average player next year (and I do), he should be getting paid closer to $3.5 million. However, I lowered this total because of Stewart's lack of success in important arbitration metrics like batting average and for his perceived work ethic problems.
As for the three pitchers, I'm projecting Hammel as a three win pitcher in 2010, which might be high or low depending on whether you subscribe to Fangraphs valuation of his 2010 (3.7 WAR) or BB Reference's (1.7 WAR). Belisle is a reliever coming off a career year that tired down the stretch (and no wonder), so I'm projecting a regression back towards 1 WAR. The combination of this and his low 2010 salary lead me to believe that despite his great 2010 I might be overestimating Belisle's award. Delcarmen had a terrible 2010 but I can't see him getting a pay cut in his second arbitration year because of past performance, so I'm projecting a small raise for him.
Pre-Arbitration Players
For the players listed below with less than Super 2 MLB service time status, the Rockies have the option of keeping them under control for several more years and can do so cheaply in 2010 (for a price between $400,000 and $460,000). In 2010 the most the
Because I'm projecting that the
The pre-arbitration players as I see them, arranged in order of service time:
| Player Name | ML Service Time | 2011 Salary |
| Seth Smith | 2.119 | $425,000 |
| Carlos Gonzalez | 2.06 | $450,000 |
| Franklin Morales | 2.018 | $406,000 |
| Dexter Fowler | 2.005 | $406,000 |
| Matt Daley | 1.166 | $406,000 |
| Eric Young Jr. | 1.017 | $406,000 |
| Jhoulys Chacin | 1.01 | $406,000 |
| Jonathan Herrera | 0.155 | $406,000 |
| Esmil Rogers | 0.129 | $406,000 |
| Matt Reynolds | 0.045 | $403,000 |
| Mike McKenry | 0.027 | $401,000 |
| Cole Garner | 0 | $400,000 |
| Total | $4,921,000 |
As you can see, having a lot of cheap pre-arbitration players on your roster (I'm projecting 12 right now but it will likely be closer to 9) is easy on the payroll. Combined these twelve gentlemen will be making only $1.4 million more than Manny Corpas is being paid to be on the DL. This fact again emphasizes the importance of teams maximizing the value of young players.
Estimated 2011 Opening Day Payroll
This calculation represents the status quo, if the
Multi-Year Contracts: $47,825,000
Arbitration Contracts: $11,850,000
Pre-Arbitration Contracts: $4,921,000
Total ODP: $64,596,000
Dan O'Dowd has said that the Rockies' 2011 ODP will be somewhere in the neighborhood of $80-83 million, so there's about $20 million of payroll flexibility here for what I see to be four to six roster slots (SP, corner bat, outfielder, catcher, maybe one or two RP). That's more than enough room to re-sign De La Rosa (estimated first year contract cost of $7-9 million) and a big-time right-handed hitter through either free agency (
I could write a lot more about what I think the
40 comments
|
1 recs |
Do you like this story?
Comments
please
re sign Jorge…get Martinez and find a right handed corner OF bat
LETS GO RED WINGS!
2011 will be the year....better be....
Troy Tulowitzki: "When people think of the Rockies, I want them to think of a winning organization."
The Rockies' options on Jorge are
A) Sign him
or B) Forget about competing with the Giants’ pitching, meaning a Wild Card
shot is the best we can hope for in 2011.
No way that a Westbrook or Esmil Rogers in the rotation gets us anywhere
close to the Giants’ starters.
Spend the money on pitching. See Sports Illustrated cover this week. (“Pitching Pitching Pitching”)
Mediocrity sucks
well, we dont have to have a better rotation than the giants
to be a better team
"I have no special talents. I am only passionately curious." - Albert Einstein
by Andrew T. Fisher on Nov 4, 2010 5:31 PM MDT via mobile up reply actions
This exactly.
Yeah, my username says it all.
by CentralCaliRox on Nov 4, 2010 5:33 PM MDT up reply actions
How can you possibly say this now?
And about to become a worse team
There’s up to $20mil left to acquire players. You’re judging a very incomplete roster
"I have no special talents. I am only passionately curious." - Albert Einstein
by Andrew T. Fisher on Nov 5, 2010 10:26 AM MDT up reply actions
I have a real problem with B.
I feel that you’re vastly underestimating our pitching.
Yeah, my username says it all.
by CentralCaliRox on Nov 4, 2010 5:32 PM MDT up reply actions
Agree with Maris
I agree that if the Rox can’t get a decent rotaion they do not have much of a chance to survive in the playoffs, and that JDLR is the simplest way to address the requirement. Although, in light of Cookie’s injury history, it would be nice to get another predictatble arm in the rotation and keep Hammel for a backup, working in the pen the rest of the time. So that would mean Jorge plus one.
by Real Perspective on Nov 4, 2010 6:07 PM MDT up reply actions
Hammel is MUCH MUCH better than a sixth starter
"I have no special talents. I am only passionately curious." - Albert Einstein
by Andrew T. Fisher on Nov 4, 2010 6:14 PM MDT via mobile up reply actions
I was thinking the same thing.....
why put him in the pen when he is already a good starter?
Ubaldo "Iron Arm" Jimenez
Seth Smith’s beard looks on in anticipation.
Zomtober!!!
If it was reasonable, absolutely
Unfortunately, the Royals would demand Tyler Matzek and at least two other top six prospects. Probably not going to happen
"I have no special talents. I am only passionately curious." - Albert Einstein
by Andrew T. Fisher on Nov 9, 2010 9:52 PM MST up reply actions
To quote Jason Whitlock
Jeff Aberle did the damn thing.
Sweet analysis.
We got some money to spend. Willingham, JDLR (duh) are the two I want.
Yeah, my username says it all.
$21mil is quite a bit more than any estimate which ive seen anywhere
Though Olivo’s option is part of that. If it plays out that way, any offseason that does not bring in two notable players is a failure
"I have no special talents. I am only passionately curious." - Albert Einstein
by Andrew T. Fisher on Nov 4, 2010 4:54 PM MDT via mobile reply actions
... or one Pujols!!
"These are thin mints. I put them in the freezer. My favorites. So good."
--Reds outfielder Adam Dunn, on the girl scout cookies he keeps in his locker
I was not expecting to see
$21MM left for the rest of the season. This makes me kind of happy. Get to work DOD and do what you NEED to do (DLR, RHB, 1B backup).
With those who don't give a damn about baseball, I can only sympathize. I do not resent them. I am even willing to concede that many of them are physically clean, good to their mothers and in favor of world peace. But while the game is on, I can't think of anything to say to them. ~Art Hill
JFK
what makes me happy...
is that Todd was responsible for half of that flexibility and I love him for that.
Ubaldo "Iron Arm" Jimenez
Seth Smith’s beard looks on in anticipation.
Zomtober!!!
Photo Caption Contest
“So, you won’t even consider being a backup?”
“Nope. Day games after night games – that’s all the playing time you can promise. Don’t worry, you’ll find somebody.”
by Rockpile Interloper on Nov 4, 2010 5:43 PM MDT reply actions
i prefer
“did you just fart?”
"I have no special talents. I am only passionately curious." - Albert Einstein
by Andrew T. Fisher on Nov 4, 2010 6:23 PM MDT via mobile up reply actions
Good view on the dough
Nice analysis on the money. Makes it easier to see what DOD & Co. are looking at.
by Real Perspective on Nov 4, 2010 6:08 PM MDT reply actions
it is worth noting that $21mil would be closer to $12mil if not for the Helton restructure/extension
Which would mean the rest of the roster would have to be filled by youth/bargain scrapheap FA. That’s a notable difference.
Applause for Dan and Todd
"I have no special talents. I am only passionately curious." - Albert Einstein
by Andrew T. Fisher on Nov 4, 2010 6:12 PM MDT via mobile reply actions
Will they extend a LT contract to CarGo?
Do you think they will consider offering a long term contract to CarGo like they did with Tulo in order to encourage his devotion? How about with Ubaldo, same idea?
by Real Perspective on Nov 4, 2010 6:13 PM MDT reply actions
they already bought out some of Ubaldo's arb years just like Tulo
It just wasn’t as expensive. As for Cargo, his agents rarely if ever negotiates such contracts, so don’t count on it
"I have no special talents. I am only passionately curious." - Albert Einstein
by Andrew T. Fisher on Nov 4, 2010 6:16 PM MDT via mobile up reply actions
His agent has been know for not giving a flying f about arbitration years
So, buying those out isn’t exactly as hard as it sounds. All he cares about is the big payday after 6 years.
the main gain of a contract would be to buy out some FA years though
"I have no special talents. I am only passionately curious." - Albert Einstein
by Andrew T. Fisher on Nov 4, 2010 7:24 PM MDT via mobile up reply actions
As for a second contract for Ubaldo/Tulo
We are at least a year or two from realistically working that probably. Both are under team control for four more seasons as is
"I have no special talents. I am only passionately curious." - Albert Einstein
by Andrew T. Fisher on Nov 4, 2010 6:21 PM MDT via mobile up reply actions
That's an idea that I've floated before and it could be a strong possibility that the Rockies buy out CarGo's arbitration years now.
It works for Boras because CarGo has a bunch of leverage and it works for the Rockies in that they will have cost certainty and (supposedly) would get a discount.
The writer formerly known as Jabberwocky
READ and LEARN about the business of baseball at Purple Row Academy
Eschew Obfuscation!
I think you may be underestimating the cost of DLR and other free agents.
But, this is pretty close to what I had in my analysis.
I think that JDLR's lack of track record is what will ultimately keep his price tag down under $10 million annually.
The writer formerly known as Jabberwocky
READ and LEARN about the business of baseball at Purple Row Academy
Eschew Obfuscation!
I'll be tossing up the third part of my offseason series this weekend, on the Rule 5 draft.
PROJECT LIBRA: Depth / Transactions
"The highest form of human excellence is to question oneself and others." - Socrates
yeah, but i'm glad we were able to get something for him.
just a question, when they say “for a player to be named later”, what does this really mean? Do the teams actually know who it is and just haven’t announced it yet, or do they still have to hash it out?
by black_knight101 on Nov 4, 2010 8:51 PM MDT up reply actions
most of the time, it means the teams agree upon a list of players that are acceptable to be a ptbnl
The receiving team can then take more time to watch the players if they are still playing, or just take more time to ensure their decision.
An example of an exception was this year’s trade of Dan Haren. The Dbacks wanted Tyler Skaggs in the deal, but players cannot be traded within a year of being drafted. so they traded for a ptbnl and named Skaggs as the ptbnl after the deadline passed
"I have no special talents. I am only passionately curious." - Albert Einstein
by Andrew T. Fisher on Nov 4, 2010 10:11 PM MDT via mobile up reply actions
This Olivo move
hopefully is a step in the right direction towards getting Victor Martinez
LETS GO RED WINGS!
2011 will be the year....better be....
Troy Tulowitzki: "When people think of the Rockies, I want them to think of a winning organization."
I've updated the post to reflect the Olivo trade...
as in, the Rockies don’t have to pay his buyout anymore so they’ve got $500k more in payroll flexibility. Also, my math was screwed up earlier — the payroll flexibility is more like $20 million.
The writer formerly known as Jabberwocky
READ and LEARN about the business of baseball at Purple Row Academy
Eschew Obfuscation!
What's 1 million dollars in the world of baseball?
Still a good analysis Jeff.
With those who don't give a damn about baseball, I can only sympathize. I do not resent them. I am even willing to concede that many of them are physically clean, good to their mothers and in favor of world peace. But while the game is on, I can't think of anything to say to them. ~Art Hill
JFK

by 
































